[OC] Monopoly-Sets: Kosten, Miete und ROI

Was this done via some sort of simulation? Or is this just looking at the face value of the rents vs the cost of acquisition? Seems like the ROI of getting a hotel on green or blues being quite high – is great – except it takes forever to get those and then the game is over.